Project B18-00
Characteristics:
1. Total living space: 19,000 sq. ft.
2. Parking lot: 5,616 sq. ft. equipped with fast chargers
3. Units: 18
a. One-bedroom: 6 units, 576 sq. ft. each; Estimated monthly rent: $500/unit
b. Two-bedroom: 4 units, 864 sq. ft. each; Estimated monthly rent: $600/unit
c. Three-bedroom: 6 units, 1,152 sq. ft. each; Estimated monthly rent: $700/unit
d. Four-bedroom: 2 units, 1, 728 sq. ft. each; Estimated monthly rent: $800/unit
4. Estimated revenue for parking lot (as an electric station): $2,000/month
5. Total revenue per month: $13,200
6. Total revenue per year: $158,400
7. Electric power plant (annual capacity): 80,000 kwh
8. Electric power plant components:
a. Solar panels: 208 (66" x 39", 41 lbs. each)
b. Wind turbines: 50
c. Inverter: 1
d. Electric bank battery: 1
e. Generac generators: 2 (60 kwh each)
f. Water sprinklers: 6 (on top of the roof)
Structure:
9. Steel tubing columns with wood engineering girders connected with elastic connections
10. This project was calculated and designed to stand up to any natural phenomena.
Builder price: $1,620,000 (The land is not included in this price.)
11. $80/sq. ft. = $1,520,000 -- Finished living space
12. Parking lot: $100,000 -- Finished parking lot (fast electric chargers are included)
George Bundas